The defense manufacturer Bharat Dynamics IPO comprises of offer of sale at a price band of Rs 413-428 per share for the Rs 960.94 crore. Bharat Dynamics is engaged in the manufacture of Surface to Air missiles (SAMs), Anti‐Tank Guided Missiles (ATGMs), underwater weapons systems, launchers, Decoy Systems countermeasures and test equipment.The company is seeking 7800 crore market valuation through its IPO. The government will sell 22.45 million shares which amounts to diluting a 12.25% stake in the company, on a post-issue basis.
Bharat Dynamics IPO Details
Issue Period | Tue March 13, 2018 – Thu Mar 15, 2018 |
Issue Details | Offer for Sale of 22,451,953 Equity Shares |
Issue Size (Rs. Cr) | 952.79 Cr |
Employee Reservation | 458,203 Equity Shares (19.15 Cr) |
Price Band | Rs.413 – 428 |
Retail & Employee Discount | Rs.10/- per Equity Share |
Bid Lot | 35 Equity Shares and multiple thereof |
Issue Structure : | |
QIB | 50% of the Net offer |
NIB | 15% of the Net offer |
Retail | 35% of the Net offer-up to 7,697,813 Equity Shares -321.77 Cr |
Appls. Needed for 1x retail | 2,19,938 |
BRLMs | SBI Capital Markets, IDBI Capital Markets, Yes Securities |
Registrar | Alankit Assignment Ltd. |
About Bharat Dynamics Limited
- Hyderabad based Bharat Dynamics Ltd. is a leading defence public sector undertaking company engaged in the manufacture of surface-to-air missiles (SAMs), anti-tank guided missiles (ATGMs), underwater weapons, launchers, countermeasures and test equipment.
- The Government owned company was incorporated in 1971 and has 3 manufacturing facilities located in Hyderabad, Bhanur (Telangana) and Vishakhapatnam.
- It is in the process of setting up two new plants – one at Hyderabad, AP, and another at Amaravati, Maharashtra
Financials:
(Rs. In Cr) | |||||
Particulars | HYFY18 | FY17 | FY16 | FY15 | FY14 |
Revenue from Operations | 1,805.60 | 4,832.70 | 4,078.70 | 2,840.80 | 1783.46 |
Growth in Revenues (%) | – | 18.49% | 43.58% | 59.29% | |
Profit Before Tax | 288 | 732.1 | 841.2 | 643.9 | 542.3 |
Profit After Tax | 175.5 | 490.3 | 562 | 443.5 | 360.12 |
Net Profit Margin | 9.72% | 10.15% | 13.78% | 15.61% | 20.19% |
Share Capital~ | 91.6 | 122.1 | 97.7 | 115 | |
Reserves | 1,539.00 | 2,090.20 | 1,753.40 | 1,537.60 | |
Net worth | 1,630.60 | 2,212.40 | 1,851.20 | 1,652.60 | |
EPS (Rs.) | 14.2 | 40.1 | 40.3 | 31.8 | |
RONW(%) | 10.50% | 22.10% | 30.30% | 26.80% | |
Net Asset Value (Rs.) | 177.9 | 181 | 189.3 | 143.7 | |
Face Value | 10 | ||||
IPO Price | 428 | ||||
Price/Book Value | 2.41 | ||||
Post Issue Equity | 183.28 | ||||
EPS (Post IPO) | 26.75 | ||||
PE (post IPO) fy17 | 16.00 | ||||
CAGR Sales 3 Yrs | 39.41% | ||||
CAGR Net Profit 3 Yrs | 10.83% | ||||
Market Cap | 7844.38 | crore | |||
Market cap / Sales | 1.62 |
Rationale for Investment
-
Bharat Dynamics Limited has been identified as the Prime Production Agency to develop indigenous, sophisticated and contemporary missiles through the Integrated Guided Missile Development Program (IGMDP).Company has capabilities to manufacture and integrate guided weapon systems.
-
Bharat Dynamics Limited current order book stands at Rs. 10,543 cr, comprising the Akash Weapon System, LR SAM, MR SAM (Indian-Israeli surface-to-air missile also BARAK 8) , INVAR (3 UBK 20) ATGM ( anti-tank guided missiles) and the Konkurs-M ATGM ( anti-tank guided missiles).
-
This puts the revenue visibility for next two years at 2.2x (on FY17 revenues of Rs. 4,832 crore).
- The Company is likely to benefit from Governments Make in India Program.
- Bharat Dynamics Limited is currently exporting the light weight torpedoes.
- The company intends to offer products such as Akash SAM, light weight torpedoes and other systems system to the international markets.
- Bharat Dynamics Limited is dependent on a single customer, the Indian armed forces for ts orders.
- PSUs performance in general leaves much to be desired.
Bharat Dynamics IPO: Assessment
- The company is a dominant player in defence sector. The Indian defense market is in a state of transition, as a result of new policies promulgated by the government. Bharat Dynamics Limited is in the process of setting up to new plants – one at Hyderabad, AP and another at Amaravati – Maharashtra.
- Bharat Dynamics Limited order book stands at Rs. 10,543 crore, against FY17 revenues of Rs. 4,832 crore which is More than 2x)
- The P/E on FY 17 EPS on the diluted equity post IPO works out to be Rs. 16 which appears reasonable.
- Revenues have grown at a compounded at annual growth rate of 40% and profits at 11% in last three years.
- Despite shaky market conditions, at this stage I intend to apply in Bharat Dynamics IPO. ( Change in Stance. See Below)’
- Bharat Dynamics IPO: Response very Poor Till 11:20 am on Day 3. Shall apply only if some QIB demand other than Govt institutions comes in.
Standard disclaimer: I am not a SEBI registered analyst and above analysis is for educational purpose only. I may have vested interest in every stock I discuss and my views may be biased. Please do your own due diligence as stock market investments have high degree of inherent risk.
dear sir,
many thanks for your valuable research.
i am waiting for your ipo analysis on tarachand logistics sme, HAL, bandhan bank, karda construction and sandhar technologies.
so pl. do the needful at your earliest.
Applied only in HG Infra, Bandhan, Sandhar in recent times. Skipping SME issues till market stabilizes. BDL & HAL are ok but Govt tag is hurting.